Lasten en baten per deelprogramma
(x € 1.000) | Realisatie | Begroting | Begroting | Meerjarenraming | |||
---|---|---|---|---|---|---|---|
2024 | 2025 na wijziging | 2026 | 2027 | 2028 | 2029 | ||
Lasten | 40.619 | 41.665 | 35.049 | 34.074 | 23.571 | 23.765 | |
Baten | 22.981 | 15.013 | 9.901 | 11.043 | 1.764 | 1.656 | |
Saldo lasten en baten | 17.638 | 26.652 | 25.147 | 23.031 | 21.807 | 22.109 | |
Mutaties reserves | 5.325 | -2.533 | 419 | 0 | -62 | -62 | |
Saldo na reservemutaties | 22.963 | 24.119 | 25.566 | 23.031 | 21.745 | 22.048 |