Lasten en baten per deelprogramma
(x € 1.000) | Realisatie | Begroting | Begroting | Meerjarenraming | |||
---|---|---|---|---|---|---|---|
2024 | 2025 na wijziging | 2026 | 2027 | 2028 | 2029 | ||
Lasten | 67.554 | 178.476 | 142.918 | 73.570 | 63.957 | 43.972 | |
Baten | 44.765 | 148.029 | 112.113 | 45.405 | 37.308 | 17.793 | |
Saldo lasten en baten | 22.790 | 30.446 | 30.805 | 28.165 | 26.649 | 26.179 | |
Mutaties reserves | -1.387 | -2.332 | 0 | 0 | 0 | 0 | |
Saldo na reservemutaties | 21.403 | 28.114 | 30.805 | 28.165 | 26.649 | 26.179 |