Lasten en baten per deelprogramma
(x € 1.000) | Realisatie | Begroting | Begroting | Meerjarenraming | |||
---|---|---|---|---|---|---|---|
2024 | 2025 na wijziging | 2026 | 2027 | 2028 | 2029 | ||
Lasten | 215.766 | 268.901 | 222.578 | 175.515 | 177.244 | 169.308 | |
Baten | 69.626 | 65.240 | 39.879 | 19.502 | 22.614 | 9.273 | |
Saldo lasten en baten | 146.139 | 203.661 | 182.699 | 156.012 | 154.630 | 160.035 | |
Mutaties reserves | -2.965 | -68.998 | -42.293 | -10.254 | -2.083 | -1.609 | |
Saldo na reservemutaties | 143.174 | 134.664 | 140.406 | 145.758 | 152.547 | 158.426 |