Lasten en baten per deelprogramma
(x € 1.000) | Realisatie | Begroting | Begroting | Meerjarenraming | |||
---|---|---|---|---|---|---|---|
2024 | 2025 na wijziging | 2026 | 2027 | 2028 | 2029 | ||
Lasten | 68.361 | 63.743 | 70.388 | 71.451 | 73.028 | 75.170 | |
Baten | 385.786 | 396.233 | 377.799 | 360.114 | 368.268 | 374.372 | |
Saldo lasten en baten | -317.425 | -332.490 | -307.411 | -288.663 | -295.240 | -299.202 | |
Mutaties reserves | 3.576 | 39.207 | -19.344 | -32.435 | -18.663 | -18.577 | |
Saldo na reservemutaties | -313.850 | -293.283 | -326.755 | -321.098 | -313.903 | -317.780 |